My 11 page in-depth analysis and valuation of Schwazze (SHWZ) can be read by members at the link below. Membership is free, but you must be registered.
It includes:
- pro forma income statement and balance sheet for closing Star Buds alone
- pro forma income statement and balance sheet for closing both Star Buds and RootsRx
- preferred equity and debt capital raises needed to close
- pro forma share count both with and without the warrants